Necessary cookies help make a website usable by enabling basic functions like page navigation and access to secure areas of the website. The website cannot function properly without these cookies.
We do not use cookies of this type.
Marketing cookies are used to track visitors across websites. The intention is to display ads that are relevant and engaging for the individual user and thereby more valuable for publishers and third party advertisers.
We do not use cookies of this type.
Analytics cookies help website owners to understand how visitors interact with websites by collecting and reporting information anonymously.
We do not use cookies of this type.
Preference cookies enable a website to remember information that changes the way the website behaves or looks, like your preferred language or the region that you are in.
We do not use cookies of this type.
Unclassified cookies are cookies that we are in the process of classifying, together with the providers of individual cookies.
We do not use cookies of this type.
It is the 100th month of the mortgage term.
Using the
PMT()
function in Excel I generated this amortization schedule with the variables in your question:For some reason rather than showing the whole amortization table they chose to let you calculate for any given month what the split between principal and interest would be.
Edit: Added the formula text in the next cell over on the top portion to show interest percentage used and
PMT()
function format.